Free SaaS valuation
Ecommerce Startup United States
Information is unavailable

Subscription-based drinkable tanning solution eliminating traditional self-tanner friction

P&L Documents (1)
Asking Price
$2.6M
Multiples
2.2x profit
The asking price divided by TTM net profit.
Learn more about multiples
0.4x revenue
The asking price divided by TTM gross revenue.
Learn more about multiples
Annual Growth Rate
+1%
TTM Revenue
$7.2M
Profit
$1.2M
Last Month's Revenue
$1.9M
Profit
$148k

Sign up to request access to this startup

Chat with the founder and access exclusive data unavailable to the public.

Learn more and join →
United States

Subscription-based drinkable tanning solution eliminating traditional self-tanner friction

This subscription-first DTC beauty supplement brand operates in the fast-growing tanning and inner wellness category, offering a differentiated drinkable solution designed to deliver natural tanning results without the friction of topical products. Built on Shopify with lean operations and outsourced fulfillment, the business runs efficiently across the U.S., Australia, U.K., and additional global markets. Growth is driven primarily through paid social acquisition, supported by strong retention and recurring revenue. With 4,700+ active subscribers, proven unit economics, and scalable creative infrastructure, the brand demonstrates clear product-market fit and capital-efficient growth potential. Key Highlights ✅ $7.15M TTM Revenue; $1.19M Net Profit ✅ ~4,727 active subscribers; ~55.8% recurring revenue ✅ Strong LTV/CAC (~4.3x) and profitable first purchase ✅ Lean ops with 3PL fulfillment and ~8,000 units inventory ✅ 44.7K email subscribers with untapped monetization
Asking Price
$2.6M
Multiples
2.2x profit
The asking price divided by TTM net profit.
Learn more about multiples
0.4x revenue
The asking price divided by TTM gross revenue.
Learn more about multiples
Asking Price Reasoning
With $7.15M TTM Revenue and $1.19M Net Profit, the $2.6M asking price reflects an attractive ~2.17x annualized profit multiple. The business features ~55.8% recurring revenue, 4,700+ active subscribers, and strong LTV/CAC (~4.3x), supporting predictable cash flow. Lean operations, scalable paid acquisition, and untapped channels such as TikTok and Amazon provide additional upside, making the valuation competitive for a fast-growing subscription DTC brand.
Recent performance
TTM Revenue
Trailing twelve month (TTM) gross revenue.
$7.2M last 12 months gross revenue
TTM Profit
Trailing twelve month (TTM) net profit.
$1.2M last 12 months net profit
Last Months Revenue
Total gross revenue last month.
$1.9M last month gross revenue
Last Months Profit
Total net profit last month.
$148k last month net profit
Customer metrics
Product Manufactured
The country where the product is manufactured.
China
Annual Growth Rate
The percentage change in revenue over the last 12 months compared to the previous 12 months.
+1% Annual Growth Rate
Customers
Total unique customers who have made a purchase.
5,000+ Customers
Number of SKUs
The number of product variations you sell.
1 SKUs
Total Value of Inventory
The combined retail value of all ready to sell inventory on hand.
1 Total Value of Inventory
Company overview
Date Founded
June 2025
Team Size
Small (2-20)
Business Model
  • Direct-to-consumers (DTC)
  • Ecommerce
Tech Stack
  • Shopify
Growth Opportunities
  • New product features
  • Increase digital marketing
  • Increase content marketing
  • Social media marketing
  • Expand to new markets
Competitors
  • N/A
Key Assets
  • Domains
  • Shopify store and web assets
  • Brand & logo assets
  • Image & video content library
  • Social media & advertising accounts
  • Email subscriber list
  • Supplier relationships and contracts
  • Operational systems and processes
  • post-sale support
Acquisition details
Selling Reasoning
  • Starting a new venture
Financing
  • Angel investment
Verified business
Business address and incorporation certificate verified (US entities only).

Get more with Platinum

Unlock exclusive advantages for startup buyers.

Upgrade to Platinum   →
Unlock Private Data
Get access to private financials, pitch decks, data rooms, and more.

Direct Founder Access
Chat directly with the founder, ask questions, and negotiate terms.

Buyer Concierge
Join office hours to get personalized support during live sessions.
Learn more
Upgrade to Platinum to request access to this startupChat with the founder and access exclusive data unavailable to the public.
Upgrade to access