Free SaaS valuation
AI Startup United States
Information is unavailable

AI Image Generation Platform | $16K per mo revenue | 120K+ registered users | Includes Nvidia GPUs

P&L Documents (1)
Asking Price
$365k
Multiples
4.8x profit 2.3x revenue
Annual Growth Rate
+22%
TTM Revenue
$160k
Profit
$76k
Last Month's Revenue
$16.5k
Profit
$8.2k

Sign up to request access to this startup

Chat with the founder and access exclusive data unavailable to the public.

Learn more and join →
United States

AI Image Generation Platform | $16K per mo revenue | 120K+ registered users | Includes Nvidia GPUs

A profitable AI image generation platform built for anime creators and fans, offering unlimited image generation through an intuitive user experience. The business has more than 120,000 registered users, 1,000+ paying subscribers, and a large content ecosystem with 40,000+ open-source models and 280,000+ posts. It generates approximately $160K in trailing 12-month revenue and $76K in SDE profit, with growth driven primarily by organic search traffic. Key Highlights ✅ Generates approximately $160K in TTM revenue and $76K in TTM SDE profit ✅ Serves 120K+ registered users and 1,000+ paying subscribers ✅ Achieved approximately 22% year-over-year growth ✅ Includes 40 operational Nvidia L4 GPUs valued at roughly $100K ✅ Features 40K+ open-source models, 280K+ posts, and a proprietary image-captioning dataset ✅ Receives approximately 800K monthly page views, with more than 80% coming from organic and SEO traffic
Asking Price
$365k
Multiples
4.8x profit 2.3x revenue
The asking price divided by TTM net profit and TTM gross revenue.
Learn more about multiples
Asking Price Reasoning
1. Downside protection Includes 40 Nvidia L4 GPUs valued at ~$100K. These are highly liquid physical assets, effectively reducing net risk. 2. Run-rate profitability While TTM SDE is $76K, recent momentum puts annualized SDE at ~$95K based on the last two months, bringing the multiple down to less than 2.8x. 3. Organic traffic 800K+ monthly page views driven by 80%+ organic traffic and a small marketing budget. The business is heavily undermarketed; implementing a solid marketing strategy will result in an immediate revenue increase. 4. Low maintenance Operated by 1 dev working 3–4 hours/week, with zero sales effort.
Recent performance
TTM Revenue
Trailing twelve month (TTM) gross revenue.
$160k last 12 months gross revenue
TTM Profit
Trailing twelve month (TTM) net profit.
$76k last 12 months net profit
Last Months Revenue
Total gross revenue last month.
$16.5k last month gross revenue
Last Months Profit
Total net profit last month.
$8.2k last month net profit
Customer metrics
Customers
Total unique customers who have made a purchase.
1,000-5,000 Customers
Annual Recurring Revenue
The total recurring revenue over the last full month, annualized (MRR × 12). Excludes one-time fees and variable usage revenue.
$198k ARR
Annual Growth Rate
The percentage change in revenue over the last 12 months compared to the previous 12 months.
+22% Annual Growth Rate
Churn Rate
The percentage of paying customers lost over the last 12 months.
10%+ stable Churn Rate
Web traffic by Google Analytics
Company overview
Date Founded
June 2023
Team Size
Just me (1)
Business Model
  • Business-to-consumer (B2C)
  • Subscription
Tech Stack
  • Digital Ocean
  • Cloudflare
  • PostgreSQL
  • Python
  • TypeScript
Growth Opportunities
  • Increase digital marketing
  • Social media marketing
Competitors
  • civitai.com
  • tensor.art
  • yodayo.com
Key Assets
  • Website
  • Codebase
  • Domain
  • Intellectual property
  • GPU
Acquisition details
Selling Reasoning
  • Health reasons
  • Financial gain
Financing
  • Venture capital
Verified business
Business address and incorporation certificate verified (US entities only).

Get more with Platinum

Unlock exclusive advantages for startup buyers.

Upgrade to Platinum   →
Unlock Private Data
Get access to private financials, pitch decks, data rooms, and more.

Direct Founder Access
Chat directly with the founder, ask questions, and negotiate terms.

Buyer Concierge
Join office hours to get personalized support during live sessions.
Learn more
Upgrade to Platinum to request access to this startupChat with the founder and access exclusive data unavailable to the public.
Upgrade to access