Free SaaS valuation
SaaS Startup United States
Information is unavailable

An AI toolkit for K-12 teachers to efficiently generate classroom materials of all kinds.

Recast financialsP&L Documents (2)Supporting files (3)
Asking Price
$200k
Multiples
1.0x profit 0.9x revenue
Annual Growth Rate
-32%
TTM Revenue
$227.3k
Profit
$192.4k
Last Month's Revenue
$9.3k
Profit
$7.5k

Sign up to request access to this startup

Chat with the founder and access exclusive data unavailable to the public.

Learn more and join →
United States

An AI toolkit for K-12 teachers to efficiently generate classroom materials of all kinds.

An AI-powered instructional planning platform built for K-12 teachers. Founded in 2023 by two classroom teachers and an engineer, the product gives educators a curated suite of 100+ purpose-built tools for lesson planning, differentiation, assessment design, and the supporting artifacts of daily instruction. The product is organized around how teachers actually work. Resources span Lesson Planning, Worksheets, Graphic Organizers, Educational Games, and Assessments, with outputs anchored in high-impact pedagogical practices. A document-based Workspace lets teachers adapt outputs for any reading level, translate into 24 languages, evaluate for grade-level appropriateness, and export to PDF, Word, or Google Docs in a single workflow. What sets the product apart is its depth conveyed through an intuitive workspace refined across two and a half years of direct educator feedback. The result is pedagogically structured, classroom-ready material that is simply to design and use. Key Highlights ✅ $228K ARR, $233.6K TTM revenue, $173.6K TTM profit ✅ Lean, scalable ops; small team and automated billing/onboarding ✅ Deep toolkit: 100+ generators across planning, differentiation, and assessment ✅ Saves teachers hours weekly; high repeat use ✅ Freemium plus B2C/B2B subscriptions and services ✅ Clear growth levers: hire sales, raise pricing, improve conversion, expand to districts/new markets, ramp digital/social marketing
Asking Price
$200k
Multiples
1.0x profit 0.9x revenue
The asking price divided by TTM net profit and TTM gross revenue.
Learn more about multiples
Asking Price Reasoning
The asking price is competitive with multiples observed across SaaS and AI comparables. It is meant to mitigate risk associated with the recent revenue decline, balanced against the company's low operational costs, healthy margins, sustained profitability, clean cap table, and the operational assets supporting a smooth transition and revenue expansion. With the right team and experience in building a sales operation, the opportunity for growth is there. We are open to discussion of terms and deal structure to make this work for prospective buyers.
Recent performance
TTM Revenue
Trailing twelve month (TTM) gross revenue.
$227.3k last 12 months gross revenue
TTM Profit
Trailing twelve month (TTM) net profit.
$192.4k last 12 months net profit
Last Months Revenue
Total gross revenue last month.
$9.3k last month gross revenue
Last Months Profit
Total net profit last month.
$7.5k last month net profit
Customer metrics
Customers
Total unique customers who have made a purchase.
5,000+ Customers
Annual Recurring Revenue
The total recurring revenue over the last full month, annualized (MRR × 12). Excludes one-time fees and variable usage revenue.
$228k ARR
Annual Growth Rate
The percentage change in revenue over the last 12 months compared to the previous 12 months.
-32% Annual Growth Rate
Churn Rate
The percentage of paying customers lost over the last 12 months.
5-10% stable Churn Rate
Company overview
Date Founded
March 2023
Team Size
Small (2-20)
Business Model
  • Subscription
  • Business-to-consumer (B2C)
  • Business-to-business (B2B)
  • Freemium
  • Services
Tech Stack
  • Vercel
  • PostgreSQL
  • Digital Ocean
  • OpenAI
  • Google Cloud
  • Prisma
  • Next.JS
  • Paddle
Growth Opportunities
  • Hire a sales team
  • Improve conversion rates
  • Increase pricing
  • Expand to new markets
  • Increase digital marketing
  • Social media marketing
Competitors
  • MagicSchool
  • Diffit
  • Brisk
  • SchoolAi
  • Flint
Key Assets
  • Brand
  • Customers
  • Codebase
  • Website
  • Social media accounts
  • Domain
  • Marketing materials
  • Intellectual property
Acquisition details
Selling Reasoning
  • Business challenges
  • Lifestyle change
Financing
  • Bootstrapped
Verified business
Business address and incorporation certificate verified (US entities only).
Recast financials
Financials recast for clarity and standardized for easy assessment.

Get more with Platinum

Unlock exclusive advantages for startup buyers.

Upgrade to Platinum   →
Unlock Private Data
Get access to private financials, pitch decks, data rooms, and more.

Direct Founder Access
Chat directly with the founder, ask questions, and negotiate terms.

Buyer Concierge
Join office hours to get personalized support during live sessions.
Learn more
Upgrade to Platinum to request access to this startupChat with the founder and access exclusive data unavailable to the public.
Upgrade to access