Free SaaS valuation
Digital Startup Australia
Information is unavailable

Airline Crew Calendar Sync App — 1,245 Subscribers, 86% Retention, 159 Integrations

P&L Documents (1)Supporting files (2)
Asking Price
$59k
Multiples
2.5x revenue
Annual Growth Rate
-24%
TTM Revenue
$23.4k
Profit
$-25.8k
Last Month's Revenue
$1.5k
Profit
$-3.1k

Sign up to request access to this startup

Chat with the founder and access exclusive data unavailable to the public.

Learn more and join →
Australia

Airline Crew Calendar Sync App — 1,245 Subscribers, 86% Retention, 159 Integrations

This is a long-running subscription app for airline crew that turns work rosters into live, self-updating calendars. Users connect their airline account once, and the service keeps their schedule updated automatically, helping them avoid manual calendar entry and missed duty changes. Pilots can also export flights into their logbook. What makes this business especially attractive is its proven staying power and strong moat. It has operated for 15 years, serves 1,245 paying subscribers across 60 airlines, and retains customers at 86%. The product works, customers stay, and the business has had very little marketing, pricing, or conversion optimisation—giving a buyer clear upside from day one. ✅ 159 airline roster integrations built over 15 years ✅ Trusted by 1,245 subscribers with median customer life of 2.2 years ✅ Pricing is below competitors, creating a straightforward revenue uplift opportunity ✅ No real SEO, content, outreach, or paid growth has been tested ✅ ~690 users are on non-renewing plans that can be moved to auto-renew ✅ Existing development team is available for a smooth handover
Asking Price
$59k
Multiples
2.5x revenue
The asking price divided by TTM net profit and TTM gross revenue.
Learn more about multiples
Asking Price Reasoning
Asking price implies ~2.5x TTM revenue ($58k / $23.4k). With EBITDA negative, valuation is revenue-based rather than profit-based. The multiple is supported by recurring subscription revenue, 86% retention, 42% trial-to-paid conversion, and 2.2-year median customer life, but discounted for -24% YoY decline and current losses. This sits toward the lower end of small SaaS comps, reflecting turnaround work.
Recent performance
TTM Revenue
Trailing twelve month (TTM) gross revenue.
$23.4k last 12 months gross revenue
TTM Profit
Trailing twelve month (TTM) net profit.
$-25.8k last 12 months net profit
Last Months Revenue
Total gross revenue last month.
$1.5k last month gross revenue
Last Months Profit
Total net profit last month.
$-3.1k last month net profit
Customer metrics
Customers
Total unique customers who have made a purchase.
1,000-5,000 Customers
Annual Recurring Revenue
The total recurring revenue over the last full month, annualized (MRR × 12). Excludes one-time fees and variable usage revenue.
$0 ARR
Annual Growth Rate
The percentage change in revenue over the last 12 months compared to the previous 12 months.
-24% Annual Growth Rate
Company overview
Date Founded
June 2011
Team Size
Small (2-20)
Business Model
  • Subscription
  • Business-to-consumer (B2C)
The app sells annual subscriptions direct to airline pilots and cabin crew at under US$20 per year. Customers pay individually — there are no airline contracts or enterprise agreements. New users get an extended free trial with no credit card required, then convert to paid. Trial-to-paid conversion is 42%, and subscribers who convert stay a median of 2.2 years. Revenue arrives through three channels: Apple App Store in-app purchases (~92% of orders), Google Play, and PayPal for web signups. Both stores charge 15% under their small-business programmes. The subscriber base is split between roughly 550 auto-renewing subscriptions and around 690 non-renewing annual purchases that users re-buy each year — converting the latter to auto-renewal is a straightforward retention improvement for a new owner. The product is delivered as a web application plus iOS and Android apps.
Tech Stack
  • Microsoft Windows
  • C#
  • ASP.NET
  • SQL
  • jQuery
  • fire
The entire stack is C#. The web application is ASP.NET on Microsoft SQL Server, running on a dedicated Windows server, with jQuery and Bootstrap on the front end. The mobile apps are .NET MAUI with XAML — a single C# codebase targeting both iOS and Android — using CommunityToolkit.Maui, CommunityToolkit.Mvvm and Syncfusion.Maui.Toolkit, with SQLite for local storage, Firebase Cloud Messaging for push notifications, and Google Maps for route mapping. One consequence worth noting: because both the backend and the mobile apps are C#, a single .NET developer can maintain the whole product. There is no need for separate web, iOS and Android specialists. The core of the system is a library of over 150 airline roster parsers. These authenticate against airline crewing systems (AIMS, ARMS, Sabre, Geneva, Webcis, Jeppesen, iFlight, Merlot and others), retrieve rosters, and convert them into calendar feeds. Retrieval uses headless Chromium with rotating proxies. Rosters are re-checked every three hours and any changes pushed to subscribers. The Android app was fully rewritten in .NET MAUI and released in 2026. The iOS rewrite is in progress from the same shared codebase.
Growth Opportunities
  • Increase pricing
  • Improve conversion rates
  • Expand to new markets
  • Increase digital marketing
Pricing is the single largest opportunity. The product sells at under US$20/year against a directly comparable competitor at US$29 for fewer features. Apple reports 86% subscription retention and median tenure of 2.2 years, which indicates customers value the product well above what they pay. Average realised revenue is about 25% below list price as a result. Consolidating tiers and moving to competitive pricing is low-risk and can be tested on new signups first. Conversion rates have never been optimised. The App Store listing generates 72,300 impressions a month but converts at 0.8% to download — and that listing has not been updated since January 2023, so it advertises far fewer supported airlines than the product actually handles. Refreshing store listings, screenshots and keywords is a same-week improvement. Trial-to-paid conversion is already 42%; day-35 download-to-paid is 3.92%. Roughly 100 airline integrations are built but unmonetised. The system supports over 150 airlines; only 60 have paying subscribers. Each dormant integration is a market already technically served, requiring marketing rather than development. Organic installs already arrive from India, Pakistan, Indonesia, Thailand, Ethiopia, Morocco, Iraq and the United States with no local marketing at all. There has never been a marketing function. Total advertising spend is under US$700 a year. No SEO, no content, no crew-community outreach, no referral programme. Growth to date has been entirely word of mouth within crew rooms. New trial signups have halved since 2023 with no intervention attempted — this is a demand problem that has never been worked, not a demand problem that resisted work. A retention quick win exists. Around 690 of roughly 1,245 subscribers are on non-renewing annual purchases that must be manually re-bought each year. Migrating them to auto-renewing subscriptions would remove a significant, avoidable source of churn.
Competitors
  • RosterBuster
  • AirRoster
  • CrewLounge
  • CrewMobile
  • Get My Roster
Key Assets
  • Mobile application
  • Intellectual property
  • Copyright
  • Codebase
  • Customers
  • Domain
  • Brand
  • Website
  • Social media accounts
  • Domain Names
  • Website / web application
  • App Store and Google Play developer accounts
  • Support Desk
Acquisition details
Selling Reasoning
  • Lack of time
I've owned and run this business since 2011 alongside a full-time flying career. I'm not a developer — the technical work has always been outsourced — and my role has been product direction and support. Since taking a new flying position two years ago I no longer have the time the business deserves. It has been maintained rather than grown: development effort went into rebuilding the mobile apps, while pricing, marketing and conversion were left untouched for years. That's why revenue has declined despite retention holding at 86%. The opportunities are clear and documented, but they need an owner who can act on them. I can't, and the business is better sold to someone who will than left to drift. The development team who know the codebase are available to continue, and I'll provide a full handover.
Financing
  • Bootstrapped
Entirely self-funded since 2011. No investors, no loans, no outside capital of any kind. The business has been funded from my own resources and from its own revenue throughout. This means there is a single owner, no cap table, no investor consents required, and no debt attached to the business. A sale is a clean asset transfer.

Get more with Platinum

Unlock exclusive advantages for startup buyers.

Upgrade to Platinum   →
Unlock Private Data
Get access to private financials, pitch decks, data rooms, and more.

Direct Founder Access
Chat directly with the founder, ask questions, and negotiate terms.

Buyer Concierge
Join office hours to get personalized support during live sessions.
Learn more
Upgrade to Platinum to request access to this startupChat with the founder and access exclusive data unavailable to the public.
Upgrade to access