Free SaaS valuation
SaaS Startup Thailand
Information is unavailable

AI Studio for Faceless YouTube Videos — $27K ARR, 88% Margins, 100% Organic

P&L Documents (1)
Asking Price
$25k
Multiples
4.4x profit
The asking price divided by TTM net profit.
Learn more about multiples
4.2x revenue
The asking price divided by TTM gross revenue.
Learn more about multiples
Annual Growth Rate
+0%
TTM Revenue
$6k
Profit
$5.7k
Last Month's Revenue
$2.6k
Profit
$2.5k

Sign up to request access to this startup

Chat with the founder and access exclusive data unavailable to the public.

Learn more and join →
Thailand

AI Studio for Faceless YouTube Videos — $27K ARR, 88% Margins, 100% Organic

This business is an AI video studio for faceless YouTube creators. Users can upload a movie or choose a topic and get a finished 1080p video with script, voiceover, scene-matched visuals, thumbnails, title ideas, and vertical Shorts, often within an hour. It serves popular niches like recaps, documentaries, animated stories, explainers, and sleep content. Revenue comes from monthly subscriptions, one-time credit packs, and a done-for-you channel service. The business has grown 100% organically with no ad spend, delivers strong ~88% margins, and is currently run by one person, giving a buyer a lean operation with clear room to scale through SEO, ads, affiliates, partnerships, and new markets. Key Highlights ✅ $27K ARR with $6K TTM revenue and $5.7K TTM profit ✅ Last month: $2.57K revenue and $2.55K profit ✅ Multiple revenue streams across subscriptions, credits, and services ✅ Solves a clear creator pain point by turning ideas into upload-ready videos fast ✅ Organic traffic foundation already in place with major untapped growth channels ✅ Simple solo-run business with strong upside from better marketing, pricing, and feature expansion
Asking Price
$25k
Multiples
4.4x profit
The asking price divided by TTM net profit.
Learn more about multiples
4.2x revenue
The asking price divided by TTM gross revenue.
Learn more about multiples
Asking Price Reasoning
Priced for a fast sale. At $25,000 the price is under 2x current annualized profit: September brought $2,573 revenue at about 88% margin (~$2,300 profit), and MRR is $2,201. Revenue nearly tripled from July to September with zero ad spend, all organic from Google, so paid ads, affiliates and partnerships are untouched upside. A buyer recovers the price in under 24 months at today's run-rate. Includes 1-3 months of handover support.
Recent performance
TTM Revenue
Trailing twelve month (TTM) gross revenue.
$6k last 12 months gross revenue
TTM Profit
Trailing twelve month (TTM) net profit.
$5.7k last 12 months net profit
Last Months Revenue
Total gross revenue last month.
$2.6k last month gross revenue
Last Months Profit
Total net profit last month.
$2.5k last month net profit
Customer metrics by
Customers
Total unique customers who have made a purchase.
10-50 Customers
ARR
The total recurring revenue over the last full month, annualized (MRR × 12). Excludes one-time fees and variable usage revenue.
$27k ARR
Annual Growth Rate
The percentage change in revenue over the last 12 months compared to the previous 12 months.
+0% Annual Growth Rate
Churn Rate
The percentage of paying customers lost over the last 12 months.
10%+ downwards Churn Rate
Company overview
Date Founded
July 2026
Team Size
Just me (1)
Business Model
  • Services
  • Subscription
Tech Stack
  • Cloudflare
  • Stripe
  • Vercel
  • supabase
  • Modal
  • ollama
Growth Opportunities
  • Focus on SEO
  • Increase content marketing
  • Social media marketing
  • Hire a sales team
  • Increase digital marketing
  • Improve conversion rates
  • New product features
  • Increase pricing
  • Expand to new markets
Competitors
  • Recapo.ai
Key Assets
  • Everything
Acquisition details
Selling Reasoning
  • Partner or family needs
  • Lifestyle change
Financing
  • Bootstrapped

Get more with Platinum

Unlock exclusive advantages for startup buyers.

Upgrade to Platinum   →
Unlock Private Data
Get access to private financials, pitch decks, data rooms, and more.

Direct Founder Access
Chat directly with the founder, ask questions, and negotiate terms.

Buyer Concierge
Join office hours to get personalized support during live sessions.
Learn more
Upgrade to Platinum to request access to this startupChat with the founder and access exclusive data unavailable to the public.
Upgrade to access